Financhill
Buy
80

CRDO Quote, Financials, Valuation and Earnings

Last price:
$93.76
Seasonality move :
-4.71%
Day range:
$90.76 - $95.00
52-week range:
$22.50 - $95.00
Dividend yield:
0%
P/E ratio:
341.48x
P/S ratio:
36.74x
P/B ratio:
22.97x
Volume:
4.6M
Avg. volume:
5.9M
1-year change:
211.8%
Market cap:
$15.7B
Revenue:
$436.8M
EPS (TTM):
$0.27
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $58.7M $106.5M $184.2M $193M $436.8M
Revenue Growth (YoY) 9.03% 81.4% 72.99% 4.77% 126.34%
 
Cost of Revenues $20.4M $42.5M $78M $73.5M $153.9M
Gross Profit $38.3M $64M $106.2M $119.4M $282.9M
Gross Profit Margin 65.21% 60.12% 57.65% 61.89% 64.77%
 
R&D Expenses $34.8M $47.9M $76.8M $95.5M $146M
Selling, General & Admin $28.7M $34.9M $48.2M $60.2M $98.9M
Other Inc / (Exp) -$62K -$3.4M $914K $13.5M $16.9M
Operating Expenses $63.5M $82.8M $125M $155.7M $244.9M
Operating Income -$25.2M -$18.8M -$18.8M -$36.3M $38M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$25.3M -$22.2M -$17.9M -$22.7M $54.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.2M -$37K -$1.4M $5.6M $2.7M
Net Income to Company -$27.5M -$22.2M -$16.5M -$28.4M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$27.5M -$22.2M -$16.5M -$28.4M $52.2M
 
Basic EPS (Cont. Ops) -$0.20 -$0.25 -$0.11 -$0.18 $0.31
Diluted EPS (Cont. Ops) -$0.20 -$0.25 -$0.11 -$0.18 $0.29
Weighted Average Basic Share $139.9M $88.4M $146.6M $155.1M $167.5M
Weighted Average Diluted Share $139.9M $88.4M $146.6M $155.1M $181.2M
 
EBITDA -$23M -$14M -$9.3M -$22.5M $38M
EBIT -$25.2M -$18.8M -$18.8M -$36.3M $38M
 
Revenue (Reported) $58.7M $106.5M $184.2M $193M $436.8M
Operating Income (Reported) -$25.2M -$18.8M -$18.8M -$36.3M $38M
Operating Income (Adjusted) -$25.2M -$18.8M -$18.8M -$36.3M $38M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $19.8M $37.5M $32.1M $60.8M $170M
Revenue Growth (YoY) -- 90.01% -14.49% 89.42% 179.73%
 
Cost of Revenues $6.4M $13.8M $13.5M $20.8M $55.8M
Gross Profit $13.4M $23.8M $18.6M $40M $114.2M
Gross Profit Margin 67.67% 63.34% 57.92% 65.75% 67.16%
 
R&D Expenses $8.2M $15.5M $21.4M $26.9M $47.6M
Selling, General & Admin $7.1M $11.5M $13.6M $20.2M $31.9M
Other Inc / (Exp) -$22K -$3.3M $1.7M $4.4M $2.9M
Operating Expenses $15.3M $27M $35M $47.1M $79.5M
Operating Income -$1.9M -$3.2M -$16.4M -$7.1M $34.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.9M -$6.5M -$14.7M -$2.7M $37.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2M -$1.2M $1.2M $7.8M $1M
Net Income to Company -- -$5.4M -$15.9M -$10.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.1M -$5.4M -$15.9M -$10.5M $36.6M
 
Basic EPS (Cont. Ops) -$0.02 -$0.04 -$0.11 -$0.06 $0.21
Diluted EPS (Cont. Ops) -$0.02 -$0.04 -$0.11 -$0.06 $0.20
Weighted Average Basic Share $139.9M $144.8M $148.2M $164.2M $170.4M
Weighted Average Diluted Share $139.9M $144.8M $148.2M $164.2M $182.1M
 
EBITDA -$1.2M -$1.7M -$13.4M -$3.4M $34.7M
EBIT -$1.9M -$3.2M -$16.4M -$7.1M $34.7M
 
Revenue (Reported) $19.8M $37.5M $32.1M $60.8M $170M
Operating Income (Reported) -$1.9M -$3.2M -$16.4M -$7.1M $34.7M
Operating Income (Adjusted) -$1.9M -$3.2M -$16.4M -$7.1M $34.7M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $58.7M $106.5M $184.2M $193M $436.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $42.5M $78M $73.5M $153.9M
Gross Profit -- $64M $106.2M $119.4M $282.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $47.9M $76.8M $95.5M $146M
Selling, General & Admin -- $34.9M $48.2M $60.2M $98.9M
Other Inc / (Exp) $27K -$3.4M $914K $13.5M $16.9M
Operating Expenses -- $82.8M $125M $155.7M $244.9M
Operating Income -- -$18.8M -$18.8M -$36.3M $38M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$22.2M -$17.9M -$22.7M $54.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$37K -$1.4M $5.6M $2.7M
Net Income to Company -- -$22.2M -$16.5M -$28.4M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$22.2M -$16.5M -$28.4M $52.2M
 
Basic EPS (Cont. Ops) -- -$0.16 -$0.11 -$0.18 $0.29
Diluted EPS (Cont. Ops) -- -$0.16 -$0.11 -$0.18 $0.27
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$14M -$9.3M -$22.5M $52.3M
EBIT -- -$18.8M -$18.8M -$36.3M $38M
 
Revenue (Reported) $58.7M $106.5M $184.2M $193M $436.8M
Operating Income (Reported) -- -$18.8M -$18.8M -$36.3M $38M
Operating Income (Adjusted) -- -$18.8M -$18.8M -$36.3M $38M
Period Ending 2022-04-30 2023-04-30 2024-04-30 2025-04-30 2026-04-30
Revenue $106.5M $184.2M $193M $436.8M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $42.5M $78M $73.5M $153.9M --
Gross Profit $64M $106.2M $119.4M $282.9M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $47.9M $76.8M $95.5M $146M --
Selling, General & Admin $34.9M $48.2M $60.2M $98.9M --
Other Inc / (Exp) -$3.4M $914K $13.5M $16.9M --
Operating Expenses $82.8M $125M $155.7M $244.9M --
Operating Income -$18.8M -$18.8M -$36.3M $38M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$22.2M -$17.9M -$22.7M $54.9M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$37K -$1.4M $5.6M $2.7M --
Net Income to Company -$22.2M -$16.5M -$28.4M $15.6M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$22.2M -$16.5M -$28.4M $52.2M --
 
Basic EPS (Cont. Ops) -$0.16 -$0.11 -$0.18 $0.29 --
Diluted EPS (Cont. Ops) -$0.16 -$0.11 -$0.18 $0.27 --
Weighted Average Basic Share $503.5M $586.2M $620.8M $670.2M --
Weighted Average Diluted Share $503.5M $595.8M $630.8M $696.2M --
 
EBITDA -$14M -$9.3M -$22.5M $52.3M --
EBIT -$18.8M -$18.8M -$36.3M $38M --
 
Revenue (Reported) $106.5M $184.2M $193M $436.8M --
Operating Income (Reported) -$18.8M -$18.8M -$36.3M $38M --
Operating Income (Adjusted) -$18.8M -$18.8M -$36.3M $38M --
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $103.8M $259.3M $108.6M $66.9M $236.3M
Short Term Investments -- -- $109.2M $343.1M $195M
Accounts Receivable, Net $13.6M $29.5M $49.5M $59.7M $162.1M
Inventory $7.1M $27.3M $46M $25.9M $90M
Prepaid Expenses $7.6M -- -- -- --
Other Current Assets $1.1M $5.9M $5.4M $13.1M $30M
Total Current Assets $137.8M $332.2M $328.2M $530.3M $713.5M
 
Property Plant And Equipment $14.2M $38.8M $55.1M $56.7M $78.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.6M $4.7M $14M $6.7M $16.9M
Total Assets $155.5M $375.7M $397.3M $601.9M $809.3M
 
Accounts Payable $3.6M $8.5M $6.1M $13.4M $56.2M
Accrued Expenses $2.7M $8.4M $7.6M $9.6M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $2.4M $2.6M $2.7M --
Other Current Liabilities -- -- -- -- $35.5M
Total Current Liabilities $12.5M $26.5M $31M $44.6M $107.7M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $210.9M $41.5M $49.7M $61.7M $127.7M
 
Common Stock $3K $7K $7K $8K $8K
Other Common Equity Adj $227K $23K -$191K -$519K -$437K
Common Equity -$55.4M $334.2M $347.6M $540.2M $681.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$55.4M $334.2M $347.6M $540.2M $681.6M
 
Total Liabilities and Equity $155.5M $375.7M $397.3M $601.9M $809.3M
Cash and Short Terms $103.8M $259.3M $217.8M $410M $431.3M
Total Debt -- -- -- -- --
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $103.8M $259.3M $108.6M $66.9M $236.3M
Short Term Investments -- -- $109.2M $343.1M $195M
Accounts Receivable, Net $13.6M $29.5M $49.5M $59.7M $162.1M
Inventory $7.1M $27.3M $46M $25.9M $90M
Prepaid Expenses $7.6M -- -- -- --
Other Current Assets $1.1M $5.9M $5.4M $13.1M $30M
Total Current Assets $137.8M $332.2M $328.2M $530.3M $713.5M
 
Property Plant And Equipment $14.2M $38.8M $55.1M $56.7M $78.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.6M $4.7M $14M $6.7M $16.9M
Total Assets $155.5M $375.7M $397.3M $601.9M $809.3M
 
Accounts Payable $3.6M $8.5M $6.1M $13.4M $56.2M
Accrued Expenses $2.7M $8.4M $7.6M $9.6M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $2.4M $2.6M $2.7M --
Other Current Liabilities -- -- -- -- $35.5M
Total Current Liabilities $12.5M $26.5M $31M $44.6M $107.7M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $210.9M $41.5M $49.7M $61.7M $127.7M
 
Common Stock $3K $7K $7K $8K $8K
Other Common Equity Adj $227K $23K -$191K -$519K -$437K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$55.4M $334.2M $347.6M $540.2M $681.6M
 
Total Liabilities and Equity $155.5M $375.7M $397.3M $601.9M $809.3M
Cash and Short Terms $103.8M $259.3M $217.8M $410M $431.3M
Total Debt -- -- -- -- --
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Net Income to Stockholders $1.3M -$27.5M -$22.2M -$16.5M -$28.4M
Depreciation & Amoritzation $1.8M $2.2M $4.8M $9.5M $13.8M
Stock-Based Compensation $1.2M $2.6M $9.2M $23.5M $39M
Change in Accounts Receivable -$10.5M -$2M -$20.6M -$18.4M -$22.2M
Change in Inventories $1.3M -$6.5M -$21.7M -$24.4M $15.8M
Cash From Operations -$10.3M -$42.4M -$30.8M -$24.6M $32.7M
 
Capital Expenditures $8.8M $6.1M $17.6M $21.7M $15.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8.8M -$6.1M -$17.6M -$130.9M -$249.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$22.9M -- -- --
Other Financing Activities -- -- -- -$616K -$5.2M
Cash From Financing $61.2M $77.9M $204.2M $4.9M $175.3M
 
Beginning Cash (CF) $31.8M $73.9M $103.8M $259.3M $108.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $42.1M $29.5M $155.8M -$150.7M -$41.5M
Ending Cash (CF) $73.9M $103.8M $259.3M $108.6M $66.9M
 
Levered Free Cash Flow -$19.1M -$48.4M -$48.4M -$46.3M $17.1M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -- -$144K $2.8M $428K $29.4M
Depreciation & Amoritzation -- $1.3M $2.3M $3.4M $5.1M
Stock-Based Compensation -- $1.4M $5.2M $8.3M $16.2M
Change in Accounts Receivable -- $2.9M -$4.2M -$17.9M -$69M
Change in Inventories -- -$5.4M -$4.5M $4.3M -$19.1M
Cash From Operations -- $1.7M -$2.3M -$1M $4.2M
 
Capital Expenditures -- $2.9M $6.9M $5.1M $4.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$2.9M -$66.1M -$206.6M $59.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$2.1M -$308K -$986K -$5.7M
Cash From Financing -- $170.8M $1.6M $174.6M -$3.3M
 
Beginning Cash (CF) -- $71M $190.5M $129M $239.2M
Foreign Exchange Rate Adjustment -- -$146K $109K $153K -$28K
Additions / Reductions -- $169.6M -$66.9M -$33.1M $60M
Ending Cash (CF) -- $240.5M $123.8M $96.1M $299.2M
 
Levered Free Cash Flow -- -$1.2M -$9.2M -$6.1M -$383K
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -- -$22.2M -$16.5M -$28.4M --
Depreciation & Amoritzation -- $4.8M $9.5M $13.8M --
Stock-Based Compensation -- $9.2M $23.5M $39M $49.5M
Change in Accounts Receivable -- -$20.6M -$18.4M -$22.2M --
Change in Inventories -- -$21.7M -$24.4M $15.8M --
Cash From Operations -$42.4M -$30.8M -$24.6M $32.7M --
 
Capital Expenditures -- $17.6M $21.7M $15.7M $32.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$17.6M -$130.9M -$249.5M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$5.2M --
Cash From Financing -- $204.2M $4.9M $175.3M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $155.8M -$150.7M -$41.5M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$48.4M -$46.3M $17.1M --
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Net Income to Stockholders -$16.8M -$610K -$17.9M $15.6M --
Depreciation & Amoritzation $3.3M $6.5M $10.1M $14.3M --
Stock-Based Compensation $3.8M $15.6M $24.4M $49.5M --
Change in Accounts Receivable -$13.3M -$22.8M -$3.7M -$89.5M --
Change in Inventories -$20.3M -$26.1M $13.8M -$31.7M --
Cash From Operations -$33.2M -$12.8M $28.6M $7.3M --
 
Capital Expenditures $7.9M $17.8M $12.5M $32.4M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.9M -$127M -$216.3M $230.7M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.1M -$308K -$4.4M -$12.6M --
Cash From Financing $178M $4.3M $175.3M -$5.8M --
 
Beginning Cash (CF) $275M $693.6M $364.6M $410.1M --
Foreign Exchange Rate Adjustment -$118K -$7K -$69K $106K --
Additions / Reductions $136.9M -$135.5M -$12.4M $232.2M --
Ending Cash (CF) $411.8M $558.1M $352.1M $642.3M --
 
Levered Free Cash Flow -$41.1M -$30.6M $16.1M -$25.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Coherent Stock Breaking Out?
Is Coherent Stock Breaking Out?

Coherent (NYSE: COHR) has spent the better part of two years…

What Is The Long-term Outlook for AMC Stock?
What Is The Long-term Outlook for AMC Stock?

Meme stock extraordinaire AMC Entertainment Holdings, Inc. (NYSE:AMC) has long…

Is NuScale the Best Nuclear Stock to Buy?
Is NuScale the Best Nuclear Stock to Buy?

NuScale Power (NYSE:SMR) is a nuclear power startup that has…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 52x

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
76
AVAV alert for Jun 26

AeroVironment [AVAV] is up 15.91% over the past day.

Buy
51
SITM alert for Jun 26

SiTime [SITM] is up 2.52% over the past day.

Buy
54
NGVC alert for Jun 26

Natural Grocers by Vitamin Cottage [NGVC] is down 0.72% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock